My first attempt with this site left me needing to import 11,000 + yards of soil to the site. This forced me to rethink. Using simple algebra I was able to re-calculate my elevations which resulted in a "balanced" site.
The math works on any site any where in the world. No soil needs to be imported to or exported from a site and the design does not need to be altered.